Fort Worth infill neighborhood at dusk

Fund I · Fort Worth, TX · July 2026

We manufacture attainable housing where America needs it most.

RBTF-X Fund I — a $5M equity fund capitalizing attainable infill housing in Fort Worth and adjacent Tarrant County submarkets: Fort Worth, Arlington, and Hurst.

2,076
Units developed across DFW
$46.5M
Operator sales, 167 doors
10 homes
Self-built & sold in 76104
265 units
Active pipeline

01 — Policy shift

Housing infrastructure.

RBTF-X is housing infrastructure—a vertically integrated platform designed to solve America's housing shortage by controlling the entire housing production ecosystem.

Policy tailwinds are now aligned

The 21st Century ROAD to Housing Act validates the investment thesis. The federal government is prioritizing housing production, workforce housing, infill redevelopment, public-private partnerships, faster permitting, modern construction methods, and local implementation. Investor takeaway: you're building into a favorable policy environment rather than fighting against it.

Multiple revenue streams reduce risk

Unlike a traditional homebuilder that depends almost entirely on home sales, RBTF-X is designed to generate revenue from development fees, construction management, general contracting, home sales, rental income, property management, asset management, education and workforce training, capital management, and AI and technology services. Investor takeaway: diversified cash flow can make the platform more resilient across different housing market cycles.

Workforce is part of the supply chain

Most developers struggle to find skilled labor. RBTF-X addresses that challenge by developing workforce capacity through Rehab Warriors—creating reduced reliance on outside labor, a pipeline of trained project managers and supervisors, better quality control, and stronger execution capabilities. Investor takeaway: the platform invests in solving one of the industry's biggest operational constraints.

Institutional-quality operating platform

RBTF-X is not intended to be a single-project developer. It is structured to support multiple investment vehicles over time—housing funds, credit funds, opportunity funds, build-to-rent funds, and workforce housing funds—each leveraging the same operating platform. Investor takeaway: one operating company can support multiple investment strategies without rebuilding the organization each time.

Strong public-private partnership potential

The platform is designed to work with cities, housing authorities, economic development corporations, veterans organizations, employers, and educational institutions. This can create opportunities for land access, infrastructure partnerships, incentives, workforce funding, and long-term development pipelines.

Scalable through standardization

Rather than reinventing every project, the platform is built around repeatable systems: standard home plans, standard underwriting, standard construction processes, standard operating procedures, standard training curriculum, and a standard technology stack. Investor takeaway: repeatability supports growth while helping maintain execution quality.

Attractive asset class

Institutional investors continue to view attainable housing and workforce housing as long-term areas of demand because of persistent supply shortages and demographic trends. RBTF-X focuses on entry-level ownership, missing-middle housing, workforce housing, and neighborhood revitalization—segments that align with ongoing housing demand.

Platform economics

Each completed home can generate value beyond a single construction margin: land acquisition, development fee, construction fee, financing fee, property management, asset management, education and workforce outcomes, and capital deployment. Investor takeaway: the goal is to create a platform where multiple business lines participate in each project.

Why this matters to investors.

Investors are increasingly evaluating platforms, not just projects. The objective is to back an organization that can repeatedly source opportunities, execute efficiently, and deploy capital across multiple markets.

One-sentence investment thesis

RBTF-X is a vertically integrated housing infrastructure platform that develops workforce housing by combining capital, land, workforce development, technology, and construction into a scalable operating system designed to increase housing production while creating multiple recurring revenue streams.

Institutional value proposition.

  • Multiple profit centers instead of a single-source revenue model.
  • Alignment with current federal housing policy, including initiatives that encourage housing production and redevelopment.
  • A scalable operating model that can support expansion into multiple markets.
  • Control over key parts of the value chain, from site acquisition through development, construction, workforce training, and long-term asset management.
  • Mission-driven differentiation through veteran workforce development and community revitalization, while remaining structured as a for-profit public benefit corporation.
  • The ability to launch multiple investment vehicles over time—such as development funds, credit funds, or build-to-rent strategies—using the same underlying operating platform.

This is the positioning that moves the conversation beyond "another developer" and toward "a housing infrastructure platform with the capacity to deploy capital across an integrated ecosystem." That distinction is likely to resonate more with institutional investors evaluating long-term platform investments rather than one-off development opportunities.

Investment thesis

Capitalize an operator, not a concept.

Attainable for-sale infill housing in Fort Worth and Tarrant County offers durable demand, basis discipline, and repeatable project-level returns when paired with local sourcing, standardized execution, and municipal traction.

The question is not whether housing demand exists. It's whether capital is behind an operator already deploying inside the market. It is.

The ask

$5M of LP equity for Fund I — project equity, predevelopment, lot control, and execution capacity against the near-term Tarrant County pipeline.

76104
Local proof

10 self-performed 76104 homes sold for $2.919M gross. Independently verifiable.

Operator
Scaled history

167 doors and $46.48M realized since 2021. 20 under construction, 110+ lots.

Pipeline
Line of sight

265 units active across Fort Worth, Arlington, Hurst and adjacent markets.

"The immediate investment opportunity is the fund — not the platform. Capital scales an already functioning local execution engine, not an unproven concept."

03 — The strategy

Simple by design.

Step 01
Acquire

Scattered-site infill lots in a defined Fort Worth trade area.

Step 02
Build

Standardized pattern-book homes, townhomes, and duplexes.

Step 03
Sell

Attainable price tier ($230K–$315K), sub-12-month cycle.

Step 04
Recycle

Capital turns and redeploys into the next projects.

Unit economics

Real homes, real numbers.

~$219K
Avg total dev cost
$233K–$254K
Avg attainable sale
~11–13%
Blended margin to equity, pre-leverage

With standard construction financing and a build-to-sell cycle under 12 months, fund equity is designed to turn multiple times over the fund term. Deal-level settlement statements and cost ledgers available upon request.

04 — Ready now

265 units in the pipeline.

Plus 110+ operator-controlled infill lots and a growing funnel of scattered-site opportunities in the target trade area.

ProjectLocationUnitsStageOpp. Zone
Patriot Gates
BTR + retail
Arlington, TX64Pre-developmentYes
Townhome redevelopment
For-sale
Fort Worth, TX23Pre-developmentYes
The Canopy
For-sale
Irving, TX60Pre-developmentYes
4-acre build-for-sale
For-sale
Hurst, TX40Site planning
Infill townhomes
For-sale
Richland Hills, TX53UnderwritingYes
Infill townhomes
For-sale
Waco, TX25UnderwritingYes
Total pipeline2655 of 6

Fund model

How the fund compounds.

Built bottom-up from a verified 76104 carve-out, then scaled across the fund's deployment window with disciplined capital recycling.

Per home · attainable infill

Sale price
$247K
All-in cost
$215K
Pre-fee profit
$31.5K
Post-fee profit to equity
$27.2K
Post-fee margin
11.0%

Fund I · $5M equity, 36-month deployment, ~1.8x capital turns

Homes delivered
~37
Gross development value
$9.1M
Aggregate post-fee profit
$1.0M
Equity multiple (target)
1.6–1.9x
Target LP IRR
16–20%

Illustrative at the $5M target. Per-home economics verified against an active 76104 carve-out; fund-level figures assume conservative leverage and 18-month build-to-sale cycles. Full underwriting model, sensitivity tables, and pipeline-level pro forma provided upon request.

Use of proceeds

Where the capital goes.

  • 01
    Site acquisition & lot control

    Scattered-site and clustered infill positions in the target trade area.

  • 02
    Predevelopment & entitlement

    Design, permitting, and municipal approvals against the pattern-book.

  • 03
    Vertical project equity

    Construction equity funding the build-to-sell cycle.

  • 04
    Execution working capital

    Working capital against active production.

  • 05
    Deployment capacity

    Select operating capacity to manage the near-term pipeline.

Addendum

The backstory, in its right place.

The civic and nonprofit roots of Rebuilding the Fort created local trust, neighborhood access, and municipal traction inside Fort Worth — the foundation on which this operator's local edge was built.

The for-profit investment vehicle exists to capitalize and scale production against that groundwork. It is a complement to the mission, not a replacement for it. The current raise is designed to capitalize Fund I with a clear local mandate — a defined geography, documented proof, and a near-term path to deployment.

05 — Terms

Fund terms.

Fund II priority for co-investment allocation. Definitive offering documents provided to qualified investors upon request.

Target raise
$5,000,000 · hard cap
Structure
Single-purpose fund (LP/LLC) · RBTF-X affiliate as GP
Preferred return
8% to investors, cumulative
Profit split
80 / 20 investor / sponsor above preferred
Management fee
2% of committed capital
Minimum investment
$100,000 · accredited only
Term
3 years + two 1-year extensions · capital recycled
Sponsor commitment
Alongside investors
Fund II priority
First access to co-invest and Fund II